NEAR COMPLETION CLIFFSIDE 1 BEDROOM VILLA FOR SALE LEASEHOLD IN ULUWATU
📍 Uluwatu•1 Bed•1 Bed / 1 Bath•Leasehold (27 years)
Property Details
LocationUluwatu
Bedrooms1
Beds / Baths1 Bed / 1 Bath
Land Size103 m²
Building Size166 m²
TenureLeasehold — 27 yrs remaining
Price / Bedroom$487,755
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$115/night
Occupancy (area estimate)42%
Gross Revenue (annual)$17,462
Standard Expenses (40%)−$6,985
Net Revenue$10,477
Lease Depreciation (497,259 ÷ 27 yrs)−$18,417
Estimated Net Yield-0.3%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$497,259
USD
Stress-Tested Net Yield
-0.3%
Price / m² (land)$4,828
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.