NEWLY BUILT 2 BEDROOM MINIMALIST VILLA FOR SALE LEASEHOLD IN PADONAN CANGGU BALI
📍 Canggu•2 Beds•2 Bed / 2 Bath•Leasehold (25 years)
NEAR BUDGET
Property Details
LocationCanggu
Bedrooms2
Beds / Baths2 Bed / 2 Bath
Land Size175 m²
Building Size90 m²
TenureLeasehold — 25 yrs remaining
Price / Bedroom$101,685
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$122/night
Occupancy (area estimate)41%
Gross Revenue (annual)$18,346
Standard Expenses (40%)−$7,339
Net Revenue$11,008
Lease Depreciation (207,331 ÷ 25 yrs)−$8,293
Estimated Net Yield4.5%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$207,331
USD
Stress-Tested Net Yield
4.5%
Price / m² (land)$1,185
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.