NEWLY BUILT MODERN 4 BEDROOM VILLA FOR SALE AND RENT IN THE HEART OF BERAWA
📍 Canggu•4 Beds•4 Bed / 4 Bath•Leasehold (26 years)
Property Details
LocationCanggu
Bedrooms4
Beds / Baths4 Bed / 4 Bath
Land Size353 m²
Building Size300 m²
TenureLeasehold — 26 yrs remaining
Price / Bedroom$246,538
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$229/night
Occupancy (area estimate)41%
Gross Revenue (annual)$34,437
Standard Expenses (40%)−$13,775
Net Revenue$20,662
Lease Depreciation (1,005,369 ÷ 26 yrs)−$38,668
Estimated Net Yield-0.5%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$1,005,369
USD
Stress-Tested Net Yield
-0.5%
Price / m² (land)$2,848
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.