NEWLY RENOVATED 3 BEDROOM VILLA FOR SALE AND RENT IN NUSA DUA

📍 Nusa Dua3 Beds3 Bed / 2 BathFreehold
BUDGET VILLA
NEWLY RENOVATED 3 BEDROOM VILLA FOR SALE AND RENT IN NUSA DUA

Property Details

LocationNusa Dua
Bedrooms3
Beds / Baths3 Bed / 2 Bath
Land Size137 m²
Building Size150 m²
TenureFreehold
Price / Bedroom$42,862

Net Yield Breakdown

Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →

Estimated Nightly Rate$130/night
Occupancy (area estimate)51%
Gross Revenue (annual)$24,105
Standard Expenses (40%)−$9,642
Net Revenue$14,463
Estimated Net Yield14.4%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →

Asking Price

$131,093

USD

Stress-Tested Net Yield

14.4%

Price / m² (land)$957
View Original Listing →

Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.

📧 Email me this audit as a PDF

3-page PDF with the full math, 5-year cashflow projection, sensitivity analysis, and a question list to take to the agent. Great for negotiation prep.

One email. No newsletter spam.