OFF-PLAN 1-BEDROOM APARTMENT FOR SALE IN PERERENAN

📍 Pererenan1 Bed1 Bed / 1 BathLeasehold (27 years)
OFF PLAN
OFF-PLAN 1-BEDROOM APARTMENT FOR SALE IN PERERENAN

Property Details

LocationPererenan
Bedrooms1
Beds / Baths1 Bed / 1 Bath
Land Size55 m²
Building Size55 m²
TenureLeasehold — 27 yrs remaining
Price / Bedroom$165,748

Net Yield Breakdown

Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →

Estimated Nightly Rate$126/night
Occupancy (area estimate)49%
Gross Revenue (annual)$22,489
Standard Expenses (40%)−$8,996
Net Revenue$13,493
Lease Depreciation (168,978 ÷ 27 yrs)−$6,258
Estimated Net Yield7.1%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →

Asking Price

$168,978

USD

Stress-Tested Net Yield

7.1%

Price / m² (land)$3,072
View Original Listing →

Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.

📧 Email me this audit as a PDF

3-page PDF with the full math, 5-year cashflow projection, sensitivity analysis, and a question list to take to the agent. Great for negotiation prep.

One email. No newsletter spam.