OFF-PLAN 1-BEDROOM TURNKEY APARTMENTS FOR SALE WALKING DISTANCE TO BERAWA BEACH
📍 Canggu•1 Bed•1 Bed / 1 Bath•Leasehold (24 years)
BUDGET VILLAOFF PLAN
Property Details
LocationCanggu
Bedrooms1
Beds / Baths1 Bed / 1 Bath
Land Size33 m²
Building Size33 m²
TenureLeasehold — 24 yrs remaining
Price / Bedroom$113,414
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$68/night
Occupancy (area estimate)41%
Gross Revenue (annual)$10,226
Standard Expenses (40%)−$4,090
Net Revenue$6,136
Lease Depreciation (115,624 ÷ 24 yrs)−$4,818
Estimated Net Yield4.4%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$115,624
USD
Stress-Tested Net Yield
4.4%
Price / m² (land)$3,504
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.