OFF-PLAN 1-BEDROOM VILLA FOR SALE IN UBUD
📍 Ubud•1 Bed•1 Bed / 1 Bath•Leasehold (23 years)
OFF PLAN
Property Details
LocationUbud
Bedrooms1
Beds / Baths1 Bed / 1 Bath
Land Size199 m²
Building Size89 m²
TenureLeasehold — 23 yrs remaining
Price / Bedroom$192,822
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$112/night
Occupancy (area estimate)41%
Gross Revenue (annual)$16,843
Standard Expenses (40%)−$6,737
Net Revenue$10,106
Lease Depreciation (196,580 ÷ 23 yrs)−$8,547
Estimated Net Yield3.9%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$196,580
USD
Stress-Tested Net Yield
3.9%
Price / m² (land)$988
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.