OFF-PLAN 1 BEDROOM VILLA FOR SALE LEASEHOLD IN BALI BATU BOLONG

📍 Canggu1 Bed1 Bed / 1 BathLeasehold (25 years)
OFF PLAN
OFF-PLAN 1 BEDROOM VILLA FOR SALE LEASEHOLD IN BALI BATU BOLONG

Property Details

LocationCanggu
Bedrooms1
Beds / Baths1 Bed / 1 Bath
Land Size90 m²
Building Size90 m²
TenureLeasehold — 25 yrs remaining
Price / Bedroom$225,378

Net Yield Breakdown

Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →

Estimated Nightly Rate$97/night
Occupancy (area estimate)41%
Gross Revenue (annual)$14,587
Standard Expenses (40%)−$5,835
Net Revenue$8,752
Lease Depreciation (229,770 ÷ 25 yrs)−$9,191
Estimated Net Yield2.1%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →

Asking Price

$229,770

USD

Stress-Tested Net Yield

2.1%

Price / m² (land)$2,553
View Original Listing →

Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.

📧 Email me this audit as a PDF

3-page PDF with the full math, 5-year cashflow projection, sensitivity analysis, and a question list to take to the agent. Great for negotiation prep.

One email. No newsletter spam.