OFF-PLAN 1 BEDROOM VILLA FOR SALE LEASEHOLD IN BALI CANGGU RESIDENTIAL SIDE
📍 Canggu•1 Bed•1 Bed / 1 Bath•Leasehold (25 years)
NEAR BUDGETOFF PLAN
Property Details
LocationCanggu
Bedrooms1
Beds / Baths1 Bed / 1 Bath
Land Size60 m²
Building Size80 m²
TenureLeasehold — 25 yrs remaining
Price / Bedroom$139,108
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$82/night
Occupancy (area estimate)41%
Gross Revenue (annual)$12,331
Standard Expenses (40%)−$4,932
Net Revenue$7,399
Lease Depreciation (141,819 ÷ 25 yrs)−$5,673
Estimated Net Yield4.4%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$141,819
USD
Stress-Tested Net Yield
4.4%
Price / m² (land)$2,364
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.