OFF-PLAN 2 BEDROOM FOR SALE LEASEHOLD IN BALI NEAR CEMAGI BEACH

📍 Seseh2 Beds2 Bed / 2 BathLeasehold (26 years)
OFF PLAN
OFF-PLAN 2 BEDROOM FOR SALE LEASEHOLD IN BALI NEAR CEMAGI BEACH

Property Details

LocationSeseh
Bedrooms2
Beds / Baths2 Bed / 2 Bath
Land Size144 m²
Building Size151 m²
TenureLeasehold — 26 yrs remaining
Price / Bedroom$100,781

Net Yield Breakdown

Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →

Estimated Nightly Rate$110/night
Occupancy (area estimate)65%
Gross Revenue (annual)$26,098
Standard Expenses (40%)−$10,439
Net Revenue$15,659
Lease Depreciation (205,488 ÷ 26 yrs)−$7,903
Estimated Net Yield3.9%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →

Asking Price

$205,488

USD

Stress-Tested Net Yield

3.9%

Price / m² (land)$1,427
View Original Listing →

Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.

📧 Email me this audit as a PDF

3-page PDF with the full math, 5-year cashflow projection, sensitivity analysis, and a question list to take to the agent. Great for negotiation prep.

One email. No newsletter spam.