OFF-PLAN 2-BEDROOM VILLA FOR SALE IN UBUD
📍 Ubud•2 Beds•2 Bed / 2 Bath•Leasehold (23 years)
OFF PLAN
Property Details
LocationUbud
Bedrooms2
Beds / Baths2 Bed / 2 Bath
Land Size387 m²
Building Size93 m²
TenureLeasehold — 23 yrs remaining
Price / Bedroom$146,556
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$164/night
Occupancy (area estimate)41%
Gross Revenue (annual)$24,662
Standard Expenses (40%)−$9,865
Net Revenue$14,797
Lease Depreciation (298,822 ÷ 23 yrs)−$12,992
Estimated Net Yield3.6%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$298,822
USD
Stress-Tested Net Yield
3.6%
Price / m² (land)$772
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.