OFF-PLAN 2 BEDROOM VILLA FOR SALE LEASEHOLD IN LOMBOK

📍 Lombok2 Beds2 Bed / 2 BathLeasehold (33 years)
OFF PLAN
OFF-PLAN 2 BEDROOM VILLA FOR SALE LEASEHOLD IN LOMBOK

Property Details

LocationLombok
Bedrooms2
Beds / Baths2 Bed / 2 Bath
Land Size322 m²
Building Size194 m²
TenureLeasehold — 33 yrs remaining
Price / Bedroom$170,349

Net Yield Breakdown

Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →

Estimated Nightly Rate$110/night
Occupancy (area estimate)65%
Gross Revenue (annual)$26,098
Standard Expenses (40%)−$10,439
Net Revenue$15,659
Lease Depreciation (347,336 ÷ 33 yrs)−$10,525
Estimated Net Yield1.6%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →

Asking Price

$347,336

USD

Stress-Tested Net Yield

1.6%

Price / m² (land)$1,079
View Original Listing →

Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.

📧 Email me this audit as a PDF

3-page PDF with the full math, 5-year cashflow projection, sensitivity analysis, and a question list to take to the agent. Great for negotiation prep.

One email. No newsletter spam.