OFF-PLAN 2 BEDROOMS TOWNHOUSE FOR SALE IN CANGGU PADONAN
📍 Canggu•2 Beds•2 Bed / 2 Bath•Leasehold (20 years)
EXTREME BUDGETBUDGET VILLAOFF PLAN
Property Details
LocationCanggu
Bedrooms2
Beds / Baths2 Bed / 2 Bath
Land Size36 m²
Building Size108 m²
TenureLeasehold — 20 yrs remaining
Price / Bedroom$43,837
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$72/night
Occupancy (area estimate)41%
Gross Revenue (annual)$10,827
Standard Expenses (40%)−$4,331
Net Revenue$6,496
Lease Depreciation (89,381 ÷ 20 yrs)−$4,469
Estimated Net Yield6.7%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$89,381
USD
Stress-Tested Net Yield
6.7%
Price / m² (land)$2,483
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.