OFF PLAN 2 BEDROOMS VILLA FOR SALE IN PECATU NEAR NUNGGALAN BEACH
📍 Uluwatu•2 Beds•2 Bed / 2 Bath•Leasehold (30 years)
OFF PLAN
Property Details
LocationUluwatu
Bedrooms2
Beds / Baths2 Bed / 2 Bath
Land Size98 m²
Building Size140 m²
TenureLeasehold — 30 yrs remaining
Price / Bedroom$128,588
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$138/night
Occupancy (area estimate)42%
Gross Revenue (annual)$20,954
Standard Expenses (40%)−$8,382
Net Revenue$12,572
Lease Depreciation (262,186 ÷ 30 yrs)−$8,740
Estimated Net Yield4.3%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$262,186
USD
Stress-Tested Net Yield
4.3%
Price / m² (land)$2,675
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.