OFF PLAN 2 BEDROOMS VILLA FOR SALE LEASEHOLD IN ULUWATU UNGASAN
📍 Ungasan•2 Beds•2 Bed / 2 Bath•Leasehold (28 years)
OFF PLAN
Property Details
LocationUngasan
Bedrooms2
Beds / Baths2 Bed / 2 Bath
Land Size260 m²
Building Size193 m²
TenureLeasehold — 28 yrs remaining
Price / Bedroom$116,606
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$96/night
Occupancy (area estimate)42%
Gross Revenue (annual)$14,682
Standard Expenses (40%)−$5,873
Net Revenue$8,809
Lease Depreciation (237,755 ÷ 28 yrs)−$8,491
Estimated Net Yield2.3%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$237,755
USD
Stress-Tested Net Yield
2.3%
Price / m² (land)$914
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.