OFF-PLAN 3 BEDROOM VILLA FOR SALE LEASEHOLD IN BALI CEMAGI SESEH
📍 Seseh•3 Beds•3 Bed / 3 Bath•Leasehold (27 years)
OFF PLAN
Property Details
LocationSeseh
Bedrooms3
Beds / Baths3 Bed / 3 Bath
Land Size170 m²
Building Size187 m²
TenureLeasehold — 27 yrs remaining
Price / Bedroom$120,034
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$175/night
Occupancy (area estimate)65%
Gross Revenue (annual)$41,519
Standard Expenses (40%)−$16,608
Net Revenue$24,911
Lease Depreciation (367,120 ÷ 27 yrs)−$13,597
Estimated Net Yield3.2%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$367,120
USD
Stress-Tested Net Yield
3.2%
Price / m² (land)$2,160
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.