OFF PLAN 3 BEDROOM VILLA WITH JUNGLE VIEW FOR SALE IN UBUD
📍 Ubud•3 Beds•3 Bed / 3 Bath•Leasehold (17 years)
NEAR BUDGETOFF PLAN
Property Details
LocationUbud
Bedrooms3
Beds / Baths3 Bed / 3 Bath
Land Size170 m²
Building Size130 m²
TenureLeasehold — 17 yrs remaining
Price / Bedroom$116,235
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$196/night
Occupancy (area estimate)41%
Gross Revenue (annual)$29,474
Standard Expenses (40%)−$11,790
Net Revenue$17,685
Lease Depreciation (355,500 ÷ 17 yrs)−$20,912
Estimated Net Yield2.1%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$355,500
USD
Stress-Tested Net Yield
2.1%
Price / m² (land)$2,091
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.