OFF PLAN 3 BEDROOM VILLA WITH OCEAN VIEW FOR SALE LEASEHOLD NEAR BINGIN
📍 Uluwatu•3 Beds•3 Bed / 3 Bath•Leasehold (30 years)
OFF PLAN
Property Details
LocationUluwatu
Bedrooms3
Beds / Baths3 Bed / 3 Bath
Land Size152 m²
Building Size277 m²
TenureLeasehold — 30 yrs remaining
Price / Bedroom$179,606
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$223/night
Occupancy (area estimate)42%
Gross Revenue (annual)$33,860
Standard Expenses (40%)−$13,544
Net Revenue$20,316
Lease Depreciation (549,318 ÷ 30 yrs)−$18,311
Estimated Net Yield2.6%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$549,318
USD
Stress-Tested Net Yield
2.6%
Price / m² (land)$3,614
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.