OFF PLAN 3 BEDROOMS VILLA FOR SALE FREEHOLD AND LEASEHOLD IN BALI NEAR BALANGAN BEACH

📍 Uluwatu3 Beds3 Bed / 3 BathFreehold
OFF PLAN
OFF PLAN 3 BEDROOMS VILLA FOR SALE FREEHOLD AND LEASEHOLD IN BALI NEAR BALANGAN BEACH

Property Details

LocationUluwatu
Bedrooms3
Beds / Baths3 Bed / 3 Bath
Land Size261 m²
Building Size193 m²
TenureFreehold
Price / Bedroom$257,820

Net Yield Breakdown

Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →

Estimated Nightly Rate$223/night
Occupancy (area estimate)42%
Gross Revenue (annual)$33,860
Standard Expenses (40%)−$13,544
Net Revenue$20,316
Estimated Net Yield4.1%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →

Asking Price

$788,530

USD

Stress-Tested Net Yield

4.1%

Price / m² (land)$3,021
View Original Listing →

Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.

📧 Email me this audit as a PDF

3-page PDF with the full math, 5-year cashflow projection, sensitivity analysis, and a question list to take to the agent. Great for negotiation prep.

One email. No newsletter spam.