OFF PLAN 4 BEDROOM OCEAN VIEW VILLA FOR SALE LEASEHOLD IN NUSA PENIDA BALI
📍 Nusa Penida Lembongan•4 Beds•4 Bed / 4 Bath•Leasehold (30 years)
OFF PLAN
Property Details
LocationNusa Penida Lembongan
Bedrooms4
Beds / Baths4 Bed / 4 Bath
Land Size565 m²
Building Size279 m²
TenureLeasehold — 30 yrs remaining
Price / Bedroom$115,436
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$240/night
Occupancy (area estimate)65%
Gross Revenue (annual)$56,940
Standard Expenses (40%)−$22,776
Net Revenue$34,164
Lease Depreciation (470,742 ÷ 30 yrs)−$15,691
Estimated Net Yield4.1%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$470,742
USD
Stress-Tested Net Yield
4.1%
Price / m² (land)$833
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.