OFF-PLAN 4 BEDROOM VILLA FOR SALE LEASEHOLD IN BALI CEMAGI-SESEH RESIDENTIAL SIDE
📍 Seseh•4 Beds•4 Bed / 4 Bath•Leasehold (29 years)
OFF PLAN
Property Details
LocationSeseh
Bedrooms4
Beds / Baths4 Bed / 4 Bath
Land Size250 m²
Building Size315 m²
TenureLeasehold — 29 yrs remaining
Price / Bedroom$131,510
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$240/night
Occupancy (area estimate)65%
Gross Revenue (annual)$56,940
Standard Expenses (40%)−$22,776
Net Revenue$34,164
Lease Depreciation (536,289 ÷ 29 yrs)−$18,493
Estimated Net Yield3.0%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$536,289
USD
Stress-Tested Net Yield
3.0%
Price / m² (land)$2,145
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.