OFF-PLAN 4 BEDROOM VILLAS FOR SALE LEASEHOLD IN BALI PERERENAN
📍 Pererenan•4 Beds•4 Bed / 4 Bath•Leasehold (30 years)
OFF PLAN
Property Details
LocationPererenan
Bedrooms4
Beds / Baths4 Bed / 4 Bath
Land Size350 m²
Building Size424 m²
TenureLeasehold — 30 yrs remaining
Price / Bedroom$192,881
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$284/night
Occupancy (area estimate)49%
Gross Revenue (annual)$50,690
Standard Expenses (40%)−$20,276
Net Revenue$30,414
Lease Depreciation (786,557 ÷ 30 yrs)−$26,219
Estimated Net Yield1.9%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$786,557
USD
Stress-Tested Net Yield
1.9%
Price / m² (land)$2,247
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.