OFF PLAN 5 BEDROOM VILLA WITH OCEAN VIEW FOR SALE IN UNGASAN

📍 Ungasan5 Beds5 Bed / 5 BathFreehold
BUDGET VILLAOFF PLAN
OFF PLAN 5 BEDROOM VILLA WITH OCEAN VIEW FOR SALE IN UNGASAN

Property Details

LocationUngasan
Bedrooms5
Beds / Baths5 Bed / 5 Bath
Land Size244 m²
Building Size351 m²
TenureFreehold
Price / Bedroom$90,172

Net Yield Breakdown

Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →

Estimated Nightly Rate$204/night
Occupancy (area estimate)42%
Gross Revenue (annual)$31,199
Standard Expenses (40%)−$12,479
Net Revenue$18,719
Estimated Net Yield6.4%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →

Asking Price

$459,644

USD

Stress-Tested Net Yield

6.4%

Price / m² (land)$1,884
View Original Listing →

Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.

📧 Email me this audit as a PDF

3-page PDF with the full math, 5-year cashflow projection, sensitivity analysis, and a question list to take to the agent. Great for negotiation prep.

One email. No newsletter spam.