OFF PLAN AESTHETIC 2 BEDROOM OCEAN VIEW VILLA FOR SALE IN UNGASAN
📍 Ungasan•2 Beds•2 Bed / 2 Bath•Leasehold (26 years)
OFF PLAN
Property Details
LocationUngasan
Bedrooms2
Beds / Baths2 Bed / 2 Bath
Land Size108 m²
Building Size142 m²
TenureLeasehold — 26 yrs remaining
Price / Bedroom$188,709
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$96/night
Occupancy (area estimate)42%
Gross Revenue (annual)$14,682
Standard Expenses (40%)−$5,873
Net Revenue$8,809
Lease Depreciation (384,771 ÷ 26 yrs)−$14,799
Estimated Net Yield-0.2%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$384,771
USD
Stress-Tested Net Yield
-0.2%
Price / m² (land)$3,563
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.