OFF PLAN COZY 2 BEDROOM TROPICAL VILLA FOR SALE IN BINGIN
📍 Uluwatu•2 Beds•2 Bed / 2 Bath•Leasehold (26 years)
OFF PLAN
Property Details
LocationUluwatu
Bedrooms2
Beds / Baths2 Bed / 2 Bath
Land Size153 m²
Building Size111 m²
TenureLeasehold — 26 yrs remaining
Price / Bedroom$150,118
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$138/night
Occupancy (area estimate)42%
Gross Revenue (annual)$20,954
Standard Expenses (40%)−$8,382
Net Revenue$12,572
Lease Depreciation (306,085 ÷ 26 yrs)−$11,773
Estimated Net Yield2.7%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$306,085
USD
Stress-Tested Net Yield
2.7%
Price / m² (land)$2,001
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.