OFF PLAN EXQUISITE 4 BEDROOM VILLA FOR SALE IN UNGASAN

📍 Ungasan4 Beds4 Bed / 4 BathFreehold
BUDGET VILLAOFF PLAN
OFF PLAN EXQUISITE 4 BEDROOM VILLA FOR SALE IN UNGASAN

Property Details

LocationUngasan
Bedrooms4
Beds / Baths4 Bed / 4 Bath
Land Size200 m²
Building Size206 m²
TenureFreehold
Price / Bedroom$75,984

Net Yield Breakdown

Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →

Estimated Nightly Rate$160/night
Occupancy (area estimate)42%
Gross Revenue (annual)$24,470
Standard Expenses (40%)−$9,788
Net Revenue$14,682
Estimated Net Yield7.5%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →

Asking Price

$309,856

USD

Stress-Tested Net Yield

7.5%

Price / m² (land)$1,549
View Original Listing →

Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.

📧 Email me this audit as a PDF

3-page PDF with the full math, 5-year cashflow projection, sensitivity analysis, and a question list to take to the agent. Great for negotiation prep.

One email. No newsletter spam.