OFF PLAN LUXURY CLIFFSIDE 4 BEDROOM APARTMENT IN BINGIN ULUWATU
📍 Uluwatu•4 Beds•4 Bed / 5 Bath•Leasehold (27 years)
OFF PLAN
Property Details
LocationUluwatu
Bedrooms4
Beds / Baths4 Bed / 5 Bath
Land Size407 m²
Building Size407 m²
TenureLeasehold — 27 yrs remaining
Price / Bedroom$243,053
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$299/night
Occupancy (area estimate)42%
Gross Revenue (annual)$45,400
Standard Expenses (40%)−$18,160
Net Revenue$27,240
Lease Depreciation (991,154 ÷ 27 yrs)−$36,709
Estimated Net Yield0.7%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$991,154
USD
Stress-Tested Net Yield
0.7%
Price / m² (land)$2,435
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.