OFF PLAN METICULOUS 3 BEDROOM VILLA FOR SALE IN UNGASAN

📍 Ungasan3 Beds3 Bed / 3 BathFreehold
BUDGET VILLAOFF PLAN
OFF PLAN METICULOUS 3 BEDROOM VILLA FOR SALE IN UNGASAN

Property Details

LocationUngasan
Bedrooms3
Beds / Baths3 Bed / 3 Bath
Land Size123 m²
Building Size150 m²
TenureFreehold
Price / Bedroom$74,035

Net Yield Breakdown

Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →

Estimated Nightly Rate$90/night
Occupancy (area estimate)42%
Gross Revenue (annual)$13,764
Standard Expenses (40%)−$5,506
Net Revenue$8,258
Estimated Net Yield5.8%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →

Asking Price

$226,433

USD

Stress-Tested Net Yield

5.8%

Price / m² (land)$1,841
View Original Listing →

Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.

📧 Email me this audit as a PDF

3-page PDF with the full math, 5-year cashflow projection, sensitivity analysis, and a question list to take to the agent. Great for negotiation prep.

One email. No newsletter spam.