OFF PLAN MODERN 2 BEDROOM VILLA FOR SALE NEAR JIMBARAN BEACH – A RARE COASTAL INVESTMENT
📍 Jimbaran•2 Beds•2 Bed / 2 Bath•Leasehold (28 years)
OFF PLAN
Property Details
LocationJimbaran
Bedrooms2
Beds / Baths2 Bed / 2 Bath
Land Size287 m²
Building Size126 m²
TenureLeasehold — 28 yrs remaining
Price / Bedroom$243,147
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$160/night
Occupancy (area estimate)42%
Gross Revenue (annual)$24,762
Standard Expenses (40%)−$9,905
Net Revenue$14,857
Lease Depreciation (495,769 ÷ 28 yrs)−$17,706
Estimated Net Yield1.1%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$495,769
USD
Stress-Tested Net Yield
1.1%
Price / m² (land)$1,727
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.