OFF PLAN MODERN LUXURY 4 BEDROOM VILLA FOR SALE IN PERERENAN BEACHSIDE
📍 Pererenan•4 Beds•4 Bed / 4 Bath•Leasehold (33 years)
OFF PLAN
Property Details
LocationPererenan
Bedrooms4
Beds / Baths4 Bed / 4 Bath
Land Size252 m²
Building Size181 m²
TenureLeasehold — 33 yrs remaining
Price / Bedroom$187,270
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$284/night
Occupancy (area estimate)49%
Gross Revenue (annual)$50,690
Standard Expenses (40%)−$20,276
Net Revenue$30,414
Lease Depreciation (763,675 ÷ 33 yrs)−$23,142
Estimated Net Yield2.4%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$763,675
USD
Stress-Tested Net Yield
2.4%
Price / m² (land)$3,030
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.