OFF-PLAN RICEFIELD VIEW 2 BEDROOM VILLA FOR SALE LEASEHOLD IN BALI PERERENAN
📍 Pererenan•2 Beds•2 Bed / 2 Bath•Leasehold (22 years)
BUDGET VILLAOFF PLAN
Property Details
LocationPererenan
Bedrooms2
Beds / Baths2 Bed / 2 Bath
Land Size90 m²
Building Size105 m²
TenureLeasehold — 22 yrs remaining
Price / Bedroom$86,212
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$99/night
Occupancy (area estimate)49%
Gross Revenue (annual)$17,670
Standard Expenses (40%)−$7,068
Net Revenue$10,602
Lease Depreciation (175,784 ÷ 22 yrs)−$7,990
Estimated Net Yield3.6%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$175,784
USD
Stress-Tested Net Yield
3.6%
Price / m² (land)$1,953
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.