RICEFIELD VIEW 2 BEDROOM VILLA FOR SALE LEASEHOLD IN BALI TANAH LOT NORTH SIDE
📍 Tanah Lot Area•2 Beds•2 Bed / 2 Bath•Leasehold (28 years)
Property Details
LocationTanah Lot Area
Bedrooms2
Beds / Baths2 Bed / 2 Bath
Land Size100 m²
Building Size100 m²
TenureLeasehold — 28 yrs remaining
Price / Bedroom$55,527
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$110/night
Occupancy (area estimate)65%
Gross Revenue (annual)$26,098
Standard Expenses (40%)−$10,439
Net Revenue$15,659
Lease Depreciation (113,217 ÷ 28 yrs)−$4,043
Estimated Net Yield10.5%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$113,217
USD
Stress-Tested Net Yield
10.5%
Price / m² (land)$1,132
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.