RICEFIELD VIEW 4 BEDROOM VILLA FOR SALE AND RENT IN BALI KEDUNGU
📍 Tanah Lot Area•4 Beds•4 Bed / 4 Bath•Leasehold (25 years)
Property Details
LocationTanah Lot Area
Bedrooms4
Beds / Baths4 Bed / 4 Bath
Land Size303 m²
Building Size264 m²
TenureLeasehold — 25 yrs remaining
Price / Bedroom$90,230
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$240/night
Occupancy (area estimate)65%
Gross Revenue (annual)$56,940
Standard Expenses (40%)−$22,776
Net Revenue$34,164
Lease Depreciation (367,954 ÷ 25 yrs)−$14,718
Estimated Net Yield5.5%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$367,954
USD
Stress-Tested Net Yield
5.5%
Price / m² (land)$1,214
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.