RICEFIELD VIEW 4 BEDROOM VILLA FOR SALE LEASEHOLD IN BALI UBUD
📍 Ubud•4 Beds•4 Bed / 4 Bath•Leasehold (19 years)
BUDGET VILLA
Property Details
LocationUbud
Bedrooms4
Beds / Baths4 Bed / 4 Bath
Land Size800 m²
Building Size320 m²
TenureLeasehold — 19 yrs remaining
Price / Bedroom$79,987
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$172/night
Occupancy (area estimate)41%
Gross Revenue (annual)$25,865
Standard Expenses (40%)−$10,346
Net Revenue$15,519
Lease Depreciation (326,183 ÷ 19 yrs)−$17,168
Estimated Net Yield2.4%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$326,183
USD
Stress-Tested Net Yield
2.4%
Price / m² (land)$408
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.