RICEFIELD VIEW 4 BEDROOM VILLA INSIDE EXCLUSIVE RESIDENCE FOR SALE IN BERAWA
📍 Canggu•4 Beds•4 Bed / 3 Bath•Leasehold (26 years)
NEAR BUDGET
Property Details
LocationCanggu
Bedrooms4
Beds / Baths4 Bed / 3 Bath
Land Size205 m²
Building Size155 m²
TenureLeasehold — 26 yrs remaining
Price / Bedroom$100,824
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$195/night
Occupancy (area estimate)41%
Gross Revenue (annual)$29,324
Standard Expenses (40%)−$11,730
Net Revenue$17,594
Lease Depreciation (411,155 ÷ 26 yrs)−$15,814
Estimated Net Yield3.0%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$411,155
USD
Stress-Tested Net Yield
3.0%
Price / m² (land)$2,006
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.