SCENIC 4 BEDROOM INVESTMENT VILLA WITH SEA VIEW FOR SALE AND RENT IN PRIME BINGIN LOCATION
📍 Uluwatu•4 Beds•4 Bed / 5 Bath•Leasehold (44 years)
NEAR BUDGET
Property Details
LocationUluwatu
Bedrooms4
Beds / Baths4 Bed / 5 Bath
Land Size400 m²
Building Size295 m²
TenureLeasehold — 44 yrs remaining
Price / Bedroom$138,451
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$254/night
Occupancy (area estimate)42%
Gross Revenue (annual)$38,567
Standard Expenses (40%)−$15,427
Net Revenue$23,140
Lease Depreciation (564,593 ÷ 44 yrs)−$12,832
Estimated Net Yield4.3%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$564,593
USD
Stress-Tested Net Yield
4.3%
Price / m² (land)$1,411
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.