SPACIOUS 3-BEDROOM VILLA FOR SALE AND RENTAL IN KEROBOKAN
📍 Kerobokan•3 Beds•3 Bed / 3 Bath•Leasehold (44 years)
Property Details
LocationKerobokan
Bedrooms3
Beds / Baths3 Bed / 3 Bath
Land Size400 m²
Building Size140 m²
TenureLeasehold — 44 yrs remaining
Price / Bedroom$99,363
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$112/night
Occupancy (area estimate)42%
Gross Revenue (annual)$17,088
Standard Expenses (40%)−$6,835
Net Revenue$10,253
Lease Depreciation (303,897 ÷ 44 yrs)−$6,907
Estimated Net Yield3.1%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$303,897
USD
Stress-Tested Net Yield
3.1%
Price / m² (land)$760
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.