SPACIOUS 3 BEDROOMS VILLA FOR SALE LEASEHOLD IN UNGASAN NEAR PECATU
📍 Ungasan•3 Beds•3 Bed / 3 Bath•Leasehold (27 years)
Property Details
LocationUngasan
Bedrooms3
Beds / Baths3 Bed / 3 Bath
Land Size500 m²
Building Size310 m²
TenureLeasehold — 27 yrs remaining
Price / Bedroom$151,947
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$128/night
Occupancy (area estimate)42%
Gross Revenue (annual)$19,576
Standard Expenses (40%)−$7,830
Net Revenue$11,745
Lease Depreciation (464,723 ÷ 27 yrs)−$17,212
Estimated Net Yield0.3%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$464,723
USD
Stress-Tested Net Yield
0.3%
Price / m² (land)$929
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.