SPACIOUS 5 BEDROOM OCEAN VIEW VILLA WITH GARDENS FOR SALE AND RENT IN NUSA DUA

📍 Nusa Dua5 Beds5 Bed / 0 BathFreehold
NEAR BUDGET
SPACIOUS 5 BEDROOM OCEAN VIEW VILLA WITH GARDENS FOR SALE AND RENT IN NUSA DUA

Property Details

LocationNusa Dua
Bedrooms5
Beds / Baths5 Bed / 0 Bath
Land Size388 m²
Building Size650 m²
TenureFreehold
Price / Bedroom$105,208

Net Yield Breakdown

Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →

Estimated Nightly Rate$218/night
Occupancy (area estimate)51%
Gross Revenue (annual)$40,422
Standard Expenses (40%)−$16,169
Net Revenue$24,253
Estimated Net Yield5.9%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →

Asking Price

$536,289

USD

Stress-Tested Net Yield

5.9%

Price / m² (land)$1,382
View Original Listing →

Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.

📧 Email me this audit as a PDF

3-page PDF with the full math, 5-year cashflow projection, sensitivity analysis, and a question list to take to the agent. Great for negotiation prep.

One email. No newsletter spam.