SPACIOUS 6 BEDROOM VILLA FOR SALE WALKING DISTANCE TO MERTASARI BEACH SANUR
📍 Sanur•6 Beds•6 Bed / 0 Bath•Leasehold (18 years)
Property Details
LocationSanur
Bedrooms6
Beds / Baths6 Bed / 0 Bath
Land Size1054 m²
Building Size569 m²
TenureLeasehold — 18 yrs remaining
Price / Bedroom$219,183
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$286/night
Occupancy (area estimate)80%
Gross Revenue (annual)$83,512
Standard Expenses (40%)−$33,405
Net Revenue$50,107
Lease Depreciation (1,340,722 ÷ 18 yrs)−$74,485
Estimated Net Yield-2.5%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$1,340,722
USD
Stress-Tested Net Yield
-2.5%
Price / m² (land)$1,272
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.