STUNNING 4 BEDROOM MODERN VILLA FOR SALE IN SEMINYAK DOUBLE SIX
📍 Seminyak•4 Beds•4 Bed / 4 Bath•Leasehold (30 years)
Property Details
LocationSeminyak
Bedrooms4
Beds / Baths4 Bed / 4 Bath
Land Size400 m²
Building Size250 m²
TenureLeasehold — 30 yrs remaining
Price / Bedroom$206,120
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$309/night
Occupancy (area estimate)42%
Gross Revenue (annual)$47,257
Standard Expenses (40%)−$18,903
Net Revenue$28,354
Lease Depreciation (840,543 ÷ 30 yrs)−$28,018
Estimated Net Yield2.0%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$840,543
USD
Stress-Tested Net Yield
2.0%
Price / m² (land)$2,101
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.