STUNNING 5 BEDROOMS WOODEN VILLA FOR SALE LEASEHOLD IN BINGIN
📍 Uluwatu•5 Beds•5 Bed / 5 Bath•Leasehold (25 years)
BUDGET VILLA
Property Details
LocationUluwatu
Bedrooms5
Beds / Baths5 Bed / 5 Bath
Land Size977 m²
Building Size350 m²
TenureLeasehold — 25 yrs remaining
Price / Bedroom$146,230
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$229/night
Occupancy (area estimate)42%
Gross Revenue (annual)$34,771
Standard Expenses (40%)−$13,909
Net Revenue$20,863
Lease Depreciation (745,397 ÷ 25 yrs)−$29,816
Estimated Net Yield0.5%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$745,397
USD
Stress-Tested Net Yield
0.5%
Price / m² (land)$763
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.