STYLISH LOFT APARTMENTS 6 UNITS AVAILABLE FOR SALE IN UMALAS
📍 Umalas•5 Beds•5 Bed / 0 Bath•Leasehold (12 years)
MULTI UNITSHORT LEASE
Property Details
LocationUmalas
Bedrooms5
Beds / Baths5 Bed / 0 Bath
Land Size650 m²
Building Size426 m²
TenureLeasehold — 12 yrs remaining
Price / Bedroom$87,673
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$300/night
Occupancy (area estimate)65%
Gross Revenue (annual)$71,175
Standard Expenses (40%)−$28,470
Net Revenue$42,705
Lease Depreciation (446,907 ÷ 12 yrs)−$37,242
Estimated Net Yield1.4%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$446,907
USD
Stress-Tested Net Yield
1.4%
Price / m² (land)$688
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.