TROPICAL 1 BEDROOM VILLA FOR SALE AND RENT IN ULUWATU - NYANG NYANG
📍 Uluwatu•1 Bed•1 Bed / 1 Bath•Leasehold (17 years)
Property Details
LocationUluwatu
Bedrooms1
Beds / Baths1 Bed / 1 Bath
Land Size100 m²
Building Size75 m²
TenureLeasehold — 17 yrs remaining
Price / Bedroom$215,647
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$115/night
Occupancy (area estimate)42%
Gross Revenue (annual)$17,462
Standard Expenses (40%)−$6,985
Net Revenue$10,477
Lease Depreciation (219,849 ÷ 17 yrs)−$12,932
Estimated Net Yield1.7%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$219,849
USD
Stress-Tested Net Yield
1.7%
Price / m² (land)$2,198
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.