TROPICAL 3 BEDROOMS VILLA IN TUMBAK BAYUH
📍 Pererenan•3 Beds•3 Bed / 3 Bath•Leasehold (18 years)
BUDGET VILLA
Property Details
LocationPererenan
Bedrooms3
Beds / Baths3 Bed / 3 Bath
Land Size250 m²
Building Size168 m²
TenureLeasehold — 18 yrs remaining
Price / Bedroom$85,725
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$109/night
Occupancy (area estimate)49%
Gross Revenue (annual)$19,455
Standard Expenses (40%)−$7,782
Net Revenue$11,673
Lease Depreciation (262,186 ÷ 18 yrs)−$14,566
Estimated Net Yield0.5%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$262,186
USD
Stress-Tested Net Yield
0.5%
Price / m² (land)$1,049
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.