UNIQUELY DESIGNED 5 BEDROOM VILLA FOR SALE LEASEHOLD IN BALI PERERENAN BEACHSIDE
📍 Pererenan•5 Beds•5 Bed / 4 Bath•Leasehold (18 years)
BUDGET VILLA
Property Details
LocationPererenan
Bedrooms5
Beds / Baths5 Bed / 4 Bath
Land Size600 m²
Building Size206 m²
TenureLeasehold — 18 yrs remaining
Price / Bedroom$128,587
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$241/night
Occupancy (area estimate)49%
Gross Revenue (annual)$43,015
Standard Expenses (40%)−$17,206
Net Revenue$25,809
Lease Depreciation (655,464 ÷ 18 yrs)−$36,415
Estimated Net Yield-0.2%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$655,464
USD
Stress-Tested Net Yield
-0.2%
Price / m² (land)$1,092
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.