VILLA COMPLEX FOR SALE LEASEHOLD IN BALI BATU BELIG
📍 Petitenget Batu Belig•5 Beds•5 Bed / 0 Bath•Leasehold (15 years)
Property Details
LocationPetitenget Batu Belig
Bedrooms5
Beds / Baths5 Bed / 0 Bath
Land Size1900 m²
Building Size762 m²
TenureLeasehold — 15 yrs remaining
Price / Bedroom$292,244
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$300/night
Occupancy (area estimate)65%
Gross Revenue (annual)$71,175
Standard Expenses (40%)−$28,470
Net Revenue$42,705
Lease Depreciation (1,489,691 ÷ 15 yrs)−$99,313
Estimated Net Yield-3.7%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$1,489,691
USD
Stress-Tested Net Yield
-3.7%
Price / m² (land)$784
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.