VILLA COMPLEX OF 2 UNITS VILLAS FOR SALE LEASEHOLD IN SEMINYAK
📍 Seminyak•5 Beds•5 Bed / 5 Bath•Leasehold (25 years)
NEAR BUDGETMULTI UNIT
Property Details
LocationSeminyak
Bedrooms5
Beds / Baths5 Bed / 5 Bath
Land Size500 m²
Building Size400 m²
TenureLeasehold — 25 yrs remaining
Price / Bedroom$175,346
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$275/night
Occupancy (area estimate)42%
Gross Revenue (annual)$42,057
Standard Expenses (40%)−$16,823
Net Revenue$25,234
Lease Depreciation (893,815 ÷ 25 yrs)−$35,753
Estimated Net Yield0.5%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$893,815
USD
Stress-Tested Net Yield
0.5%
Price / m² (land)$1,788
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.