WELL DESIGNED 9 BEDROOMS VILLA FOR SALE LEASEHOLD IN ULUWATU NEAR BINGIN BEACH
📍 Uluwatu•9 Beds•9 Bed / 0 Bath•Leasehold (28 years)
Property Details
LocationUluwatu
Bedrooms9
Beds / Baths9 Bed / 0 Bath
Land Size1100 m²
Building Size600 m²
TenureLeasehold — 28 yrs remaining
Price / Bedroom$213,475
Net Yield Breakdown
Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →
Estimated Nightly Rate$327/night
Occupancy (area estimate)42%
Gross Revenue (annual)$49,652
Standard Expenses (40%)−$19,861
Net Revenue$29,791
Lease Depreciation (1,958,715 ÷ 28 yrs)−$69,954
Estimated Net Yield-1.1%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →
Asking Price
$1,958,715
USD
Stress-Tested Net Yield
-1.1%
Price / m² (land)$1,781
View Original Listing →
Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.