1-BEDROOM PENTHOUSE WITH SUNSET VIEW FOR SALE AND RENT IN THE HEART OF SEMINYAK

📍 Seminyak1 Bed1 Bed / 1 BathLeasehold (39 years)
1-BEDROOM PENTHOUSE WITH SUNSET VIEW FOR SALE AND RENT IN THE HEART OF SEMINYAK

Property Details

LocationSeminyak
Bedrooms1
Beds / Baths1 Bed / 1 Bath
Land Size100 m²
Building Size100 m²
TenureLeasehold — 39 yrs remaining
Price / Bedroom$303,793

Net Yield Breakdown

Our stress-test uses conservative assumptions applied uniformly to all >2,000 listings. Full methodology →

Estimated Nightly Rate$112/night
Occupancy (area estimate)42%
Gross Revenue (annual)$17,129
Standard Expenses (40%)−$6,851
Net Revenue$10,277
Lease Depreciation (309,713 ÷ 39 yrs)−$7,941
Estimated Net Yield2.7%
Not financial advice. This is an automated stress-test using area-average nightly rates and estimated occupancy — not actual rental data for this specific property. All assumptions are shown above. Verify independently before investing. Read our full methodology →

Asking Price

$309,713

USD

Stress-Tested Net Yield

2.7%

Price / m² (land)$3,097
View Original Listing →

Opens on Bali Home Immo. We don't earn anything if you book — we're just the auditor.

📧 Email me this audit as a PDF

3-page PDF with the full math, 5-year cashflow projection, sensitivity analysis, and a question list to take to the agent. Great for negotiation prep.

One email. No newsletter spam.